Bear
3% return · 4.0% inflation
24 years
until the balance reaches zero
- End balance
- $0
- Total withdrawn
- $1,474,058
— Calculator
One withdrawal, three futures. Bear, Base, and Bull scenarios tested side by side, with inflation eating at spending each year and a warning when early depletion is in play.
Same portfolio, same withdrawal, three different worlds. Returns and inflation assumptions come from long-horizon capital markets research, not a market forecast.
Bear
3% return · 4.0% inflation
24 years
until the balance reaches zero
Base
6% return · 2.5% inflation
60+ years
until the balance reaches zero
Bull
9% return · 2.0% inflation
60+ years
until the balance reaches zero
— Save this run
Come back to the exact numbers you just ran. One save slot, stored on this device.
— FAQ
— Free · Daily
One plain-language market briefing after the close, every market day. Free forever.