— Calculator

Will your savings last, in every world?

One withdrawal, three futures. Bear, Base, and Bull scenarios tested side by side, with inflation eating at spending each year and a warning when early depletion is in play.

— Inputs

Your portfolio

Withdrawal input mode

$40,000 / year

Withdrawals escalate each year with the scenario's inflation rate

— Safe withdrawal benchmark

You are drawing

4.00%

of a $1,000,000 portfolio

The classic Trinity Study result, the "4% rule," says a retiree starting at 4% of a diversified stock-bond portfolio and adjusting for inflation had a very high probability of surviving a 30-year retirement. Rates above 4% raise the risk of running dry; rates closer to 3% are robust against even long bear markets.

Three futures, side by side.

Same portfolio, same withdrawal, three different worlds. Returns and inflation assumptions come from long-horizon capital markets research, not a market forecast.

Bear

3% return · 4.0% inflation

24 years

until the balance reaches zero

End balance
$0
Total withdrawn
$1,474,058

Base

6% return · 2.5% inflation

60+ years

until the balance reaches zero

End balance
$315,804
Total withdrawn
$5,439,664

Bull

9% return · 2.0% inflation

60+ years

until the balance reaches zero

End balance
$77,316,857
Total withdrawn
$4,562,062

— Save this run

Come back to the exact numbers you just ran. One save slot, stored on this device.

— FAQ

Retirement math, answered.

— Free · Daily

Get the briefing in your inbox.

One plain-language market briefing after the close, every market day. Free forever.